| 電視轉播收入 | $3K |
| 比賽日收入 | $4K |
| 贊助收入 | $0 |
| 商品銷售 | $319 |
| 獎金 | $0 |
| 球員薪資 | $65K |
| 職員薪資 | $26K |
| 設施維護 | $155K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Aug 2027 | $14K | $246K | $-232K | $-2.3M |
| Jul 2027 | $19K | $246K | $-227K | $-2.0M |
| Jun 2027 | $7K | $279K | $-271K | $-1.8M |
| May 2027 | $7K | $279K | $-271K | $-1.5M |
| Apr 2027 | $7K | $278K | $-270K | $-1.3M |
| Mar 2027 | $7K | $278K | $-270K | $-992K |
| Feb 2027 | $7K | $241K | $-234K | $-721K |
| Jan 2027 | $7K | $263K | $-256K | $-488K |
| Dec 2026 | $55K | $241K | $-186K | $-232K |
| Nov 2026 | $7K | $241K | $-233K | $-46K |
| Oct 2026 | $25K | $233K | $-208K | $187K |
| Sep 2026 | $13K | $219K | $-205K | $395K |