| 電視轉播收入 | $29K |
| 比賽日收入 | $56K |
| 贊助收入 | $0 |
| 商品銷售 | $4K |
| 獎金 | $0 |
| 球員薪資 | $246K |
| 職員薪資 | $64K |
| 設施維護 | $105K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Aug 2027 | $90K | $415K | $-325K | $4.2M |
| Jul 2027 | $141K | $666K | $-525K | $4.6M |
| Jun 2027 | $522K | $432K | $90K | $5.1M |
| May 2027 | $90K | $432K | $-341K | $5.0M |
| Apr 2027 | $90K | $431K | $-341K | $5.3M |
| Mar 2027 | $90K | $435K | $-345K | $5.7M |
| Feb 2027 | $92K | $1.3M | $-1.2M | $6.0M |
| Jan 2027 | $231K | $411K | $-179K | $7.2M |
| Dec 2026 | $90K | $411K | $-321K | $7.4M |
| Nov 2026 | $90K | $411K | $-320K | $7.7M |
| Oct 2026 | $107K | $411K | $-304K | $8.0M |
| Sep 2026 | $4.8M | $421K | $4.3M | $8.3M |