| 電視轉播收入 | $22K |
| 比賽日收入 | $72K |
| 贊助收入 | $0 |
| 商品銷售 | $3K |
| 獎金 | $0 |
| 球員薪資 | $127K |
| 職員薪資 | $46K |
| 設施維護 | $185K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Jan 2027 | $135K | $357K | $-222K | $1.9M |
| Dec 2026 | $97K | $357K | $-260K | $2.2M |
| Nov 2026 | $97K | $357K | $-260K | $2.4M |
| Oct 2026 | $97K | $357K | $-260K | $2.7M |
| Sep 2026 | $134K | $357K | $-224K | $3.0M |
| Aug 2026 | $0 | $0 | $0 | $3.2M |