| 電視轉播收入 | $59K |
| 排名電視獎金 | $0 |
| 比賽日收入 | $0 |
| 贊助收入 | $0 |
| 商品銷售 | $3K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 球員薪資 | $1.1M |
| 職員薪資 | $26K |
| 轉會攤銷 | $395 |
| 債務利息 | $99K |
| 租借費支出 | $0 |
| 設施維護 | $164K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Apr 2027 | $62K | $1.4M | $-1.3M | $-10.2M |
| Mar 2027 | $62K | $1.4M | $-1.3M | $-8.9M |
| Feb 2027 | $63K | $1.3M | $-1.2M | $-7.6M |
| Jan 2027 | $758K | $1.4M | $-654K | $-6.3M |
| Dec 2026 | $62K | $1.1M | $-1.0M | $-5.7M |
| Nov 2026 | $63K | $1.1M | $-1.0M | $-4.6M |
| Oct 2026 | $65K | $3.8M | $-3.7M | $-3.6M |
| Sep 2026 | $10K | $506K | $-496K | $119K |
| Aug 2026 | $0 | $0 | $0 | $635K |