| 電視轉播收入 | $125K |
| 排名電視獎金 | $12K |
| 比賽日收入 | $21K |
| 贊助收入 | $0 |
| 商品銷售 | $7K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 獎金 | $0 |
| 租借費收入 | $5K |
| 球員薪資 | $1.3M |
| 職員薪資 | $37K |
| 轉會攤銷 | $0 |
| 債務利息 | $62K |
| 租借費支出 | $20K |
| 設施維護 | $292K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| May 2027 | $183K | $1.7M | $-1.5M | $-6.6M |
| Apr 2027 | $44K | $1.3M | $-1.3M | $-5.0M |
| Mar 2027 | $62K | $980K | $-918K | $-3.8M |
| Feb 2027 | $37K | $1.3M | $-1.3M | $-2.8M |
| Jan 2027 | $37K | $994K | $-957K | $-1.5M |
| Dec 2026 | $517K | $896K | $-379K | $-579K |
| Nov 2026 | $37K | $891K | $-854K | $-200K |
| Oct 2026 | $47K | $1.4M | $-1.4M | $654K |
| Sep 2026 | $233K | $746K | $-513K | $2.0M |
| Aug 2026 | $0 | $0 | $0 | $2.5M |