收入明細
| 電視轉播收入 | $2.0M |
| 排名電視獎金 | $864K |
| 比賽日收入 | $35K |
| 贊助收入 | $97K |
| 商品銷售 | $1.1M |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 降落伞付款 | $0 |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 股东注资 | $0 |
支出明細
| 球員薪資 | $2.5M |
| 職員薪資 | $12K |
| 轉會攤銷 | $20K |
| 債務利息 | $0 |
| 租借費支出 | $0 |
| 設施維護 | $900K |
收入與支出
| 月份 |
收入 |
支出 |
月淨額 |
餘額 |
| Apr 2030 |
$4.1M |
$3.5M |
$654K |
$28.2M |
| Mar 2030 |
$4.6M |
$4.6M |
$-15K |
$27.6M |
| Feb 2030 |
$4.8M |
$3.8M |
$970K |
$27.6M |
| Jan 2030 |
$4.4M |
$3.6M |
$742K |
$26.6M |
| Dec 2029 |
$4.7M |
$4.1M |
$654K |
$25.8M |
| Nov 2029 |
$3.9M |
$3.9M |
$50K |
$25.1M |
| Oct 2029 |
$3.8M |
$5.1M |
$-1.3M |
$25.1M |
| Sep 2029 |
$4.6M |
$4.0M |
$600K |
$26.3M |
| Aug 2029 |
$4.2M |
$3.7M |
$496K |
$25.7M |
| Jul 2029 |
$5.1M |
$4.0M |
$1.2M |
$81.4M |
| Jun 2029 |
$5.4M |
$3.1M |
$2.2M |
$80.2M |
| May 2029 |
$4.2M |
$3.4M |
$797K |
$78.0M |