| 電視轉播收入 | $2.0M |
| 排名電視獎金 | $226K |
| 比賽日收入 | $13K |
| 贊助收入 | $27K |
| 商品銷售 | $429K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 降落伞付款 | $0 |
| 獎金 | $0 |
| 租借費收入 | $4K |
| 股东注资 | $0 |
| 球員薪資 | $1.3M |
| 職員薪資 | $39K |
| 轉會攤銷 | $0 |
| 債務利息 | $0 |
| 租借費支出 | $5K |
| 設施維護 | $580K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Jan 2027 | $2.8M | $2.0M | $785K | $2.9M |
| Dec 2026 | $2.8M | $2.3M | $487K | $2.1M |
| Nov 2026 | $2.7M | $2.3M | $399K | $1.6M |
| Oct 2026 | $2.7M | $3.8M | $-1.1M | $1.2M |
| Sep 2026 | $3.2M | $1.9M | $1.3M | $2.3M |
| Aug 2026 | $0 | $0 | $0 | $1.0M |
| 贊助商 | 年收入 |
|---|---|
| Hometown Print | $163K |
| Westside Builders | $162K |