| TV-Einnahmen | $7.5M |
| TV-Platzierungsbonus | $3.8M |
| Spieltagseinnahmen | $740K |
| Sponsoring | $2.6M |
| Merchandising | $7.8M |
| Pokalprämie | $0 |
| Europapokalprämie | $0 |
| Fallschirmzahlung | $0 |
| Preisgeld | $0 |
| Leihgebühren (Einnahmen) | $0 |
| Eigentümerinvestition | $0 |
| Spielergehälter | $6.7M |
| Personalgehälter | $62K |
| Transferabschreibung | $305K |
| Schuldzinsen | $0 |
| Leihgebühren (Ausgaben) | $0 |
| Anlagenwartung | $3.3M |
| Monat | Einnahmen | Ausgaben | Netto monatlich | Kontostand |
|---|---|---|---|---|
| Dec 2028 | $22.4M | $10.4M | $12.1M | $307.1M |
| Nov 2028 | $24.0M | $10.1M | $13.9M | $294.7M |
| Oct 2028 | $20.7M | $11.6M | $9.1M | $280.6M |
| Sep 2028 | $23.6M | $9.7M | $13.9M | $271.2M |
| Aug 2028 | $23.0M | $10.1M | $12.9M | $257.0M |
| Jul 2028 | $21.7M | $11.0M | $10.7M | $243.8M |
| Jun 2028 | $21.6M | $9.9M | $11.7M | $232.8M |
| May 2028 | $20.2M | $10.9M | $9.3M | $220.8M |
| Apr 2028 | $21.6M | $10.0M | $11.6M | $211.1M |
| Mar 2028 | $17.2M | $9.7M | $7.5M | $199.2M |
| Feb 2028 | $17.4M | $10.7M | $6.7M | $191.5M |
| Jan 2028 | $39.6M | $10.6M | $29.0M | $184.4M |
| Sponsor | Jahreseinkommen |
|---|---|
| Aurora Holdings | $12.0M |
| Meridian Group | $10.4M |
| Vanguard Industries | $11.6M |