Income Breakdown
| TV Revenue | $2.7M |
| TV Placement Bonus | $1.4M |
| Matchday Revenue | $3.9M |
| Sponsorship | $3.9M |
| Merchandising | $7.6M |
| Domestic Cup Prize | $353K |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $13.5M |
| Staff Wages | $9K |
| Transfer Amortization | $415K |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $3.1M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Feb 2035 |
$19.8M |
$17.1M |
$2.8M |
$130.9M |
| Jan 2035 |
$20.1M |
$19.1M |
$962K |
$134.7M |
| Dec 2034 |
$18.5M |
$17.4M |
$1.1M |
$133.3M |
| Nov 2034 |
$18.5M |
$17.5M |
$974K |
$131.8M |
| Oct 2034 |
$18.6M |
$17.6M |
$982K |
$130.4M |
| Sep 2034 |
$16.6M |
$19.5M |
$-2.9M |
$129.0M |
| Aug 2034 |
$16.1M |
$14.4M |
$1.8M |
$176.6M |
| Jul 2034 |
$15.1M |
$11.7M |
$3.4M |
$174.4M |
| Jun 2034 |
$19.2M |
$13.9M |
$5.3M |
$170.5M |
| May 2034 |
$16.2M |
$15.6M |
$558K |
$164.7M |
| Apr 2034 |
$16.5M |
$15.4M |
$1.1M |
$163.6M |
| Mar 2034 |
$18.8M |
$16.4M |
$2.4M |
$162.0M |