Income Breakdown
| TV Revenue | $239K |
| TV Placement Bonus | $37K |
| Matchday Revenue | $103K |
| Sponsorship | $90K |
| Merchandising | $3.2M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $14K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $2.4M |
| Staff Wages | $51K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $727K |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2026 |
$3.7M |
$3.2M |
$541K |
$964K |
| Oct 2026 |
$3.6M |
$5.2M |
$-1.6M |
$423K |
| Sep 2026 |
$3.6M |
$1.7M |
$1.9M |
$2.0M |
| Aug 2026 |
$0 |
$0 |
$0 |
$105K |