Income Breakdown
| TV Revenue | $503K |
| TV Placement Bonus | $210K |
| Matchday Revenue | $210K |
| Sponsorship | $64K |
| Merchandising | $1.2M |
| Domestic Cup Prize | $76K |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $22K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $8.0M |
| Staff Wages | $62K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $511K |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$2.5M |
$8.6M |
$-6.0M |
$5.3M |
| Sep 2026 |
$1.9M |
$2.0M |
$-121K |
$11.3M |
| Aug 2026 |
$0 |
$0 |
$0 |
$11.4M |