Income Breakdown
| TV Revenue | $6.7M |
| TV Placement Bonus | $3.5M |
| Matchday Revenue | $1.5M |
| Sponsorship | $437K |
| Merchandising | $3.8M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $4.1M |
| Staff Wages | $94K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $2.3M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$16.0M |
$6.6M |
$9.4M |
$24.8M |
| Sep 2026 |
$15.0M |
$3.4M |
$11.6M |
$15.4M |
| Aug 2026 |
$0 |
$0 |
$0 |
$3.8M |