Income Breakdown
| TV Revenue | $9.0M |
| TV Placement Bonus | $4.0M |
| Matchday Revenue | $11.8M |
| Sponsorship | $8.8M |
| Merchandising | $29.6M |
| Domestic Cup Prize | $277K |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $53.6M |
| Staff Wages | $55K |
| Transfer Amortization | $20.6M |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $8.7M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2029 |
$63.4M |
$82.9M |
$-19.5M |
$749.8M |
| Nov 2029 |
$59.6M |
$86.2M |
$-26.6M |
$749.0M |
| Oct 2029 |
$55.8M |
$90.2M |
$-34.4M |
$755.0M |
| Sep 2029 |
$51.0M |
$79.0M |
$-28.0M |
$768.8M |
| Aug 2029 |
$51.1M |
$72.7M |
$-21.6M |
$828.4M |
| Jul 2029 |
$51.0M |
$48.5M |
$2.5M |
$1030.2M |
| Jun 2029 |
$112.6M |
$58.5M |
$54.1M |
$1305.4M |
| May 2029 |
$63.3M |
$67.3M |
$-3.9M |
$1239.3M |
| Apr 2029 |
$66.0M |
$73.5M |
$-7.5M |
$1231.2M |
| Mar 2029 |
$70.9M |
$73.7M |
$-2.8M |
$1226.8M |
| Feb 2029 |
$86.2M |
$62.4M |
$23.8M |
$1217.6M |
| Jan 2029 |
$69.4M |
$61.6M |
$7.7M |
$1210.9M |