Income Breakdown
| TV Revenue | $6.3M |
| TV Placement Bonus | $1.3M |
| Matchday Revenue | $7.3M |
| Sponsorship | $0 |
| Merchandising | $486K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $252K |
Expense Breakdown
| Player Wages | $19.6M |
| Staff Wages | $116K |
| Transfer Amortization | $1.1M |
| Debt Interest | $186K |
| Loan Fees (Out) | $1.6M |
| Facility Maintenance | $3.6M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Mar 2027 |
$16.8M |
$26.2M |
$-9.4M |
$-36.0M |
| Feb 2027 |
$29.8M |
$51.4M |
$-21.6M |
$-27.7M |
| Jan 2027 |
$19.1M |
$23.2M |
$-4.1M |
$18.0M |
| Dec 2026 |
$15.4M |
$23.5M |
$-8.1M |
$21.5M |
| Nov 2026 |
$19.1M |
$23.8M |
$-4.6M |
$28.9M |
| Oct 2026 |
$13.1M |
$42.7M |
$-29.6M |
$33.0M |
| Sep 2026 |
$1.7M |
$19.3M |
$-17.5M |
$62.0M |
| Aug 2026 |
$0 |
$0 |
$0 |
$228.6M |