16 Dec 2029
Sunday
Process
Balance
$-40.7M
Transfer Budget
0.00
Wage Budget
7.0M
Annual Wages
$14.2M
Monthly Income
$1.5M
Monthly Expenses
$3.1M
Net Monthly
$-1.6M

Income Breakdown

TV Revenue$922K
TV Placement Bonus$0
Matchday Revenue$27K
Sponsorship$0
Merchandising$426K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$99K

Expense Breakdown

Player Wages$1.4M
Staff Wages$9K
Transfer Amortization$0
Debt Interest$577K
Loan Fees (Out)$0
Facility Maintenance$1.1M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Dec 2029 $1.5M $3.1M $-1.6M $-39.1M
Nov 2029 $1.5M $3.1M $-1.5M $-37.5M
Oct 2029 $1.6M $3.4M $-1.8M $-36.0M
Sep 2029 $1.5M $3.1M $-1.7M $-34.2M
Aug 2029 $1.5M $2.7M $-1.2M $-32.5M
Jul 2029 $1.4M $2.6M $-1.2M $-31.3M
Jun 2029 $1.5M $2.9M $-1.3M $-30.1M
May 2029 $1.5M $3.9M $-2.4M $-28.8M
Apr 2029 $1.5M $3.0M $-1.5M $-26.4M
Mar 2029 $1.6M $2.8M $-1.2M $-24.8M
Feb 2029 $1.6M $2.8M $-1.2M $-23.6M
Jan 2029 $1.6M $3.9M $-2.2M $-22.4M

Sponsorship

No active sponsorship deals