Income Breakdown
| TV Revenue | $826K |
| TV Placement Bonus | $24K |
| Matchday Revenue | $332K |
| Sponsorship | $457K |
| Merchandising | $6.7M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $7.3M |
| Staff Wages | $95K |
| Transfer Amortization | $406K |
| Debt Interest | $193K |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.5M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$8.3M |
$9.5M |
$-1.2M |
$-34.7M |
| Sep 2026 |
$8.3M |
$3.8M |
$4.5M |
$-33.9M |
| Aug 2026 |
$0 |
$0 |
$0 |
$6.3M |