Income Breakdown
| TV Revenue | $4.9M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $174K |
| Sponsorship | $0 |
| Merchandising | $295K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $7.0M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $1.3M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.7M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$5.4M |
$10.1M |
$-4.7M |
$-90.2M |
| Nov 2033 |
$5.9M |
$9.8M |
$-4.0M |
$-85.5M |
| Oct 2033 |
$6.5M |
$10.8M |
$-4.3M |
$-81.5M |
| Sep 2033 |
$5.7M |
$8.9M |
$-3.2M |
$-77.2M |
| Aug 2033 |
$5.7M |
$6.8M |
$-1.1M |
$-74.1M |
| Jul 2033 |
$6.3M |
$9.1M |
$-2.9M |
$-72.9M |
| Jun 2033 |
$12.9M |
$6.6M |
$6.3M |
$-70.2M |
| May 2033 |
$5.9M |
$8.3M |
$-2.4M |
$-76.6M |
| Apr 2033 |
$5.8M |
$8.2M |
$-2.4M |
$-74.3M |
| Mar 2033 |
$5.8M |
$10.5M |
$-4.7M |
$-72.0M |
| Feb 2033 |
$5.8M |
$9.7M |
$-3.9M |
$-67.6M |
| Jan 2033 |
$5.8M |
$11.8M |
$-6.1M |
$-64.4M |