Income Breakdown
| TV Revenue | $3.7M |
| TV Placement Bonus | $301K |
| Matchday Revenue | $0 |
| Sponsorship | $223K |
| Merchandising | $2.9M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $4.7M |
| Staff Wages | $97K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.4M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2026 |
$7.1M |
$6.1M |
$983K |
$17.0M |
| Oct 2026 |
$8.4M |
$9.1M |
$-778K |
$16.0M |
| Sep 2026 |
$11.9M |
$5.3M |
$6.7M |
$16.8M |
| Aug 2026 |
$0 |
$0 |
$0 |
$10.2M |