4 Apr 2032
Sunday
Process
Balance
$-168.3M
Transfer Budget
0.00
Wage Budget
1.1M
Annual Wages
$20.3M
Monthly Income
$2.1M
Monthly Expenses
$5.8M
Net Monthly
$-3.7M

Income Breakdown

TV Revenue$1.1M
TV Placement Bonus$109K
Matchday Revenue$321K
Sponsorship$0
Merchandising$426K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$2.1M
Staff Wages$2K
Transfer Amortization$0
Debt Interest$2.4M
Loan Fees (Out)$0
Facility Maintenance$1.2M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Apr 2032 $2.1M $5.8M $-3.7M $-164.9M
Mar 2032 $2.3M $5.7M $-3.4M $-161.2M
Feb 2032 $2.1M $5.7M $-3.6M $-157.8M
Jan 2032 $2.3M $12.7M $-10.5M $-154.2M
Dec 2031 $1.6M $5.5M $-3.8M $-143.7M
Nov 2031 $2.3M $6.4M $-4.2M $-139.9M
Oct 2031 $1.9M $5.3M $-3.4M $-135.8M
Sep 2031 $1.7M $5.0M $-3.3M $-132.4M
Aug 2031 $1.8M $4.8M $-3.1M $-129.1M
Jul 2031 $1.8M $4.8M $-3.0M $-126.0M
Jun 2031 $2.7M $5.3M $-2.6M $-123.0M
May 2031 $2.4M $5.5M $-3.1M $-120.4M

Sponsorship

No active sponsorship deals