Income Breakdown
| TV Revenue | $6.6M |
| TV Placement Bonus | $944K |
| Matchday Revenue | $2.7M |
| Sponsorship | $2.6M |
| Merchandising | $11.4M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $12.5M |
| Staff Wages | $151K |
| Transfer Amortization | $296K |
| Debt Interest | $0 |
| Loan Fees (Out) | $47K |
| Facility Maintenance | $3.5M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Apr 2027 |
$24.2M |
$16.5M |
$7.7M |
$123.9M |
| Mar 2027 |
$26.5M |
$14.7M |
$11.8M |
$116.0M |
| Feb 2027 |
$27.0M |
$14.9M |
$12.0M |
$103.9M |
| Jan 2027 |
$25.7M |
$14.7M |
$11.1M |
$91.5M |
| Dec 2026 |
$26.7M |
$14.9M |
$11.8M |
$80.2M |
| Nov 2026 |
$27.4M |
$15.6M |
$11.8M |
$68.1M |
| Oct 2026 |
$24.7M |
$25.4M |
$-646K |
$56.0M |
| Sep 2026 |
$77.5M |
$11.6M |
$66.0M |
$56.3M |
| Aug 2026 |
$0 |
$0 |
$0 |
$50.8M |