13 Aug 2029
Monday
Process
Balance
$42.4M
Transfer Budget
1.1M
Wage Budget
52.2M
Annual Wages
$26.2M
Monthly Income
$1.9M
Monthly Expenses
$3.0M
Net Monthly
$-1.1M

Income Breakdown

TV Revenue$1.5M
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$486K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$2.2M
Staff Wages$27K
Transfer Amortization$11K
Debt Interest$0
Loan Fees (Out)$0
Facility Maintenance$819K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Aug 2029 $1.9M $3.0M $-1.1M $44.2M
Jul 2029 $2.0M $3.3M $-1.3M $45.2M
Jun 2029 $2.0M $3.9M $-1.9M $46.5M
May 2029 $2.0M $4.9M $-3.0M $48.5M
Apr 2029 $2.0M $4.1M $-2.1M $51.4M
Mar 2029 $2.2M $3.8M $-1.7M $53.6M
Feb 2029 $2.1M $4.0M $-1.9M $55.2M
Jan 2029 $2.6M $4.0M $-1.4M $57.2M
Dec 2028 $2.0M $3.7M $-1.6M $58.6M
Nov 2028 $2.0M $3.9M $-1.8M $60.2M
Oct 2028 $2.0M $4.2M $-2.2M $62.0M
Sep 2028 $5.9M $3.3M $2.6M $64.3M

Sponsorship

No active sponsorship deals