12 Nov 2028
Sunday
Process
Balance
$-39.5M
Transfer Budget
0.00
Wage Budget
2.6M
Annual Wages
$9.9M
Monthly Income
$131K
Monthly Expenses
$2.3M
Net Monthly
$-2.1M

Income Breakdown

TV Revenue$120K
TV Placement Bonus$0
Matchday Revenue$3K
Sponsorship$0
Merchandising$9K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$1.4M
Staff Wages$15K
Transfer Amortization$2K
Debt Interest$552K
Loan Fees (Out)$0
Facility Maintenance$265K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Nov 2028 $131K $2.3M $-2.1M $-37.7M
Oct 2028 $129K $2.5M $-2.4M $-35.6M
Sep 2028 $131K $1.9M $-1.8M $-33.2M
Aug 2028 $130K $1.7M $-1.5M $-31.4M
Jul 2028 $130K $1.6M $-1.5M $-29.9M
Jun 2028 $447K $1.4M $-973K $-28.4M
May 2028 $133K $1.7M $-1.5M $-27.4M
Apr 2028 $139K $1.4M $-1.2M $-25.9M
Mar 2028 $140K $1.7M $-1.6M $-24.6M
Feb 2028 $29K $1.7M $-1.7M $-23.1M
Jan 2028 $29K $2.6M $-2.6M $-21.4M
Dec 2027 $45K $1.6M $-1.5M $-18.8M

Sponsorship

No active sponsorship deals