Income Breakdown
| TV Revenue | $2.6M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $8K |
| Sponsorship | $0 |
| Merchandising | $109K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $3.7M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $3.9M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.3M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$2.7M |
$8.9M |
$-6.1M |
$-265.8M |
| Nov 2033 |
$2.7M |
$9.0M |
$-6.3M |
$-259.7M |
| Oct 2033 |
$3.1M |
$10.9M |
$-7.8M |
$-253.4M |
| Sep 2033 |
$3.1M |
$8.6M |
$-5.5M |
$-245.6M |
| Aug 2033 |
$2.2M |
$7.5M |
$-5.3M |
$-240.1M |
| Jul 2033 |
$2.2M |
$7.4M |
$-5.1M |
$-234.8M |
| Jun 2033 |
$2.8M |
$7.1M |
$-4.3M |
$-229.7M |
| May 2033 |
$2.3M |
$7.1M |
$-4.8M |
$-225.4M |
| Apr 2033 |
$2.3M |
$7.3M |
$-5.0M |
$-220.6M |
| Mar 2033 |
$2.0M |
$7.5M |
$-5.5M |
$-215.6M |
| Feb 2033 |
$1.7M |
$8.0M |
$-6.3M |
$-210.1M |
| Jan 2033 |
$2.1M |
$17.1M |
$-15.0M |
$-203.8M |