Income Breakdown
| TV Revenue | $7.4M |
| TV Placement Bonus | $2.7M |
| Matchday Revenue | $6.2M |
| Sponsorship | $2.4M |
| Merchandising | $15.3M |
| Domestic Cup Prize | $493K |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $979K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $8.9M |
| Staff Wages | $142K |
| Transfer Amortization | $119K |
| Debt Interest | $0 |
| Loan Fees (Out) | $996K |
| Facility Maintenance | $4.9M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Feb 2027 |
$53.7M |
$15.0M |
$38.7M |
$100.9M |
| Jan 2027 |
$33.9M |
$13.1M |
$20.9M |
$142.7M |
| Dec 2026 |
$30.1M |
$12.2M |
$17.9M |
$121.7M |
| Nov 2026 |
$27.8M |
$11.9M |
$15.9M |
$103.7M |
| Oct 2026 |
$27.8M |
$14.9M |
$12.9M |
$87.7M |
| Sep 2026 |
$52.4M |
$9.7M |
$42.7M |
$74.7M |
| Aug 2026 |
$0 |
$0 |
$0 |
$38.1M |