Income Breakdown
| TV Revenue | $7.4M |
| TV Placement Bonus | $830K |
| Matchday Revenue | $1.3M |
| Sponsorship | $2.4M |
| Merchandising | $15.4M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $14.9M |
| Staff Wages | $143K |
| Transfer Amortization | $25K |
| Debt Interest | $0 |
| Loan Fees (Out) | $4K |
| Facility Maintenance | $4.1M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$27.4M |
$19.2M |
$8.2M |
$61.9M |
| Sep 2026 |
$27.7M |
$10.2M |
$17.5M |
$53.7M |
| Aug 2026 |
$0 |
$0 |
$0 |
$38.1M |