Income Breakdown
| TV Revenue | $6.2M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $3.6M |
| Sponsorship | $0 |
| Merchandising | $426K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $9.9M |
| Staff Wages | $109K |
| Transfer Amortization | $18K |
| Debt Interest | $0 |
| Loan Fees (Out) | $178K |
| Facility Maintenance | $2.6M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Mar 2027 |
$10.2M |
$12.7M |
$-2.5M |
$10.4M |
| Feb 2027 |
$10.6M |
$12.6M |
$-2.0M |
$12.9M |
| Jan 2027 |
$9.6M |
$12.2M |
$-2.6M |
$14.9M |
| Dec 2026 |
$9.3M |
$12.1M |
$-2.8M |
$17.4M |
| Nov 2026 |
$10.6M |
$12.4M |
$-1.8M |
$20.2M |
| Oct 2026 |
$7.9M |
$19.2M |
$-11.3M |
$22.0M |
| Sep 2026 |
$3.4M |
$7.3M |
$-4.0M |
$33.3M |
| Aug 2026 |
$0 |
$0 |
$0 |
$38.1M |