Income Breakdown
| TV Revenue | $7.8M |
| TV Placement Bonus | $3.2M |
| Matchday Revenue | $1.8M |
| Sponsorship | $9.1M |
| Merchandising | $16.8M |
| Domestic Cup Prize | $250K |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $55K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $37.9M |
| Staff Wages | $39K |
| Transfer Amortization | $13.7M |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $5.5M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Jan 2030 |
$39.2M |
$57.1M |
$-17.9M |
$36.6M |
| Dec 2029 |
$41.1M |
$52.9M |
$-11.9M |
$40.9M |
| Nov 2029 |
$44.3M |
$52.9M |
$-8.6M |
$39.1M |
| Oct 2029 |
$35.0M |
$55.7M |
$-20.7M |
$34.0M |
| Sep 2029 |
$39.8M |
$53.5M |
$-13.7M |
$41.0M |
| Aug 2029 |
$35.8M |
$57.8M |
$-22.0M |
$73.8M |
| Jul 2029 |
$55.7M |
$39.7M |
$16.0M |
$171.1M |
| Jun 2029 |
$60.1M |
$39.7M |
$20.4M |
$377.4M |
| May 2029 |
$37.2M |
$42.6M |
$-5.4M |
$348.8M |
| Apr 2029 |
$39.7M |
$43.2M |
$-3.5M |
$346.1M |
| Mar 2029 |
$39.3M |
$53.6M |
$-14.3M |
$341.4M |
| Feb 2029 |
$73.2M |
$35.2M |
$38.0M |
$347.6M |