Income Breakdown
| TV Revenue | $7.5M |
| TV Placement Bonus | $3.4M |
| Matchday Revenue | $2.2M |
| Sponsorship | $484K |
| Merchandising | $8.3M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $4.9M |
| Staff Wages | $108K |
| Transfer Amortization | $18K |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $3.1M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2026 |
$21.9M |
$8.1M |
$13.8M |
$43.9M |
| Oct 2026 |
$16.8M |
$10.9M |
$5.9M |
$30.0M |
| Sep 2026 |
$17.8M |
$4.3M |
$13.5M |
$24.1M |
| Aug 2026 |
$0 |
$0 |
$0 |
$19.1M |