Income Breakdown
| TV Revenue | $6.3M |
| TV Placement Bonus | $2.0M |
| Matchday Revenue | $3.8M |
| Sponsorship | $2.2M |
| Merchandising | $9.1M |
| Domestic Cup Prize | $0 |
| Continental Prize | $6.4M |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $5.7M |
| Staff Wages | $179K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $226K |
| Facility Maintenance | $3.5M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2026 |
$29.8M |
$9.7M |
$20.1M |
$99.2M |
| Nov 2026 |
$24.6M |
$9.5M |
$15.1M |
$79.1M |
| Oct 2026 |
$30.6M |
$10.6M |
$20.0M |
$64.0M |
| Sep 2026 |
$56.2M |
$7.0M |
$49.2M |
$44.0M |
| Aug 2026 |
$0 |
$0 |
$0 |
$25.4M |