Income Breakdown
| TV Revenue | $6.5M |
| TV Placement Bonus | $3.4M |
| Matchday Revenue | $8.6M |
| Sponsorship | $7.2M |
| Merchandising | $14.0M |
| Domestic Cup Prize | $0 |
| Continental Prize | $3.0M |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $7.1M |
| Staff Wages | $178K |
| Transfer Amortization | $458K |
| Debt Interest | $0 |
| Loan Fees (Out) | $80K |
| Facility Maintenance | $5.6M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2026 |
$42.7M |
$13.4M |
$29.3M |
$117.4M |
| Nov 2026 |
$40.0M |
$13.3M |
$26.7M |
$87.7M |
| Oct 2026 |
$34.8M |
$14.8M |
$19.9M |
$60.5M |
| Sep 2026 |
$57.7M |
$7.8M |
$49.9M |
$40.1M |
| Aug 2026 |
$0 |
$0 |
$0 |
$76.2M |