JS Saoura

Algerian League 1
5 Nov 2028
Sunday
Process
Balance
$2.6M
Transfer Budget
0.00
Wage Budget
6.4M
Annual Wages
$13.2M
Monthly Income
$22.7M
Monthly Expenses
$2.8M
Net Monthly
$19.9M

Income Breakdown

TV Revenue$2.1M
TV Placement Bonus$0
Matchday Revenue$450K
Sponsorship$0
Merchandising$140K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$1.2M
Staff Wages$92K
Transfer Amortization$0
Debt Interest$261K
Loan Fees (Out)$0
Facility Maintenance$1.3M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Nov 2028 $22.7M $2.8M $19.9M $2.3M
Oct 2028 $2.0M $2.7M $-689K $-17.6M
Sep 2028 $2.2M $3.1M $-815K $-16.9M
Aug 2028 $2.2M $2.5M $-242K $-16.1M
Jul 2028 $3.2M $2.6M $620K $-15.8M
Jun 2028 $2.3M $2.5M $-187K $-16.5M
May 2028 $2.8M $2.6M $218K $-16.3M
Apr 2028 $2.8M $2.7M $115K $-16.5M
Mar 2028 $2.7M $2.7M $42K $-16.6M
Feb 2028 $2.7M $2.7M $67K $-16.6M
Jan 2028 $2.7M $3.5M $-733K $-16.7M
Dec 2027 $2.9M $2.7M $196K $-16.0M

Sponsorship

No active sponsorship deals