JS Saoura

Algerian League 1

13 Aug 2028

Sunday

Process

Squad Staff Tactics Finances Scouting Academy Schedule Stats Transfers

Balance

$-16.9M

Transfer Budget

0.00

Wage Budget

150.0K

Annual Wages

$11.4M

Monthly Income

$2.2M

Monthly Expenses

$2.5M

Net Monthly

$-242K

Income Breakdown

TV Revenue	$2.1M
TV Placement Bonus	$0
Matchday Revenue	$0
Sponsorship	$0
Merchandising	$140K
Domestic Cup Prize	$0
Continental Prize	$0
Prize Money	$0
Loan Fees (In)	$0

Expense Breakdown

Player Wages	$952K
Staff Wages	$29K
Transfer Amortization	$0
Debt Interest	$238K
Loan Fees (Out)	$0
Facility Maintenance	$1.3M

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Aug 2028	$2.2M	$2.5M	$-242K	$-16.1M
Jul 2028	$3.2M	$2.6M	$620K	$-15.8M
Jun 2028	$2.3M	$2.5M	$-187K	$-16.5M
May 2028	$2.8M	$2.6M	$218K	$-16.3M
Apr 2028	$2.8M	$2.7M	$115K	$-16.5M
Mar 2028	$2.7M	$2.7M	$42K	$-16.6M
Feb 2028	$2.7M	$2.7M	$67K	$-16.6M
Jan 2028	$2.7M	$3.5M	$-733K	$-16.7M
Dec 2027	$2.9M	$2.7M	$196K	$-16.0M
Nov 2027	$3.3M	$2.8M	$481K	$-16.2M
Oct 2027	$799K	$2.1M	$-1.3M	$-16.7M
Sep 2027	$714K	$2.4M	$-1.7M	$-15.4M