Income Breakdown
| TV Revenue | $5.1M |
| TV Placement Bonus | $2.4M |
| Matchday Revenue | $737K |
| Sponsorship | $1.9M |
| Merchandising | $4.1M |
| Domestic Cup Prize | $0 |
| Continental Prize | $1.4M |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $7.8M |
| Staff Wages | $104K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $2.3M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$15.7M |
$10.1M |
$5.5M |
$35.2M |
| Sep 2026 |
$22.6M |
$5.6M |
$17.0M |
$29.7M |
| Aug 2026 |
$0 |
$0 |
$0 |
$12.7M |