Income Breakdown
| TV Revenue | $1.5M |
| TV Placement Bonus | $223K |
| Matchday Revenue | $0 |
| Sponsorship | $0 |
| Merchandising | $72K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $226K |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $2.2M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $3.1M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.3M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$2.2M |
$6.6M |
$-4.3M |
$-209.3M |
| Nov 2033 |
$1.7M |
$7.1M |
$-5.4M |
$-205.0M |
| Oct 2033 |
$1.9M |
$7.2M |
$-5.3M |
$-199.5M |
| Sep 2033 |
$2.1M |
$6.6M |
$-4.5M |
$-194.2M |
| Aug 2033 |
$2.3M |
$7.4M |
$-5.1M |
$-189.7M |
| Jul 2033 |
$2.3M |
$7.2M |
$-4.9M |
$-184.6M |
| Jun 2033 |
$2.1M |
$8.6M |
$-6.5M |
$-179.7M |
| May 2033 |
$2.2M |
$6.8M |
$-4.7M |
$-173.2M |
| Apr 2033 |
$1.7M |
$6.9M |
$-5.2M |
$-168.5M |
| Mar 2033 |
$1.7M |
$5.8M |
$-4.0M |
$-163.3M |
| Feb 2033 |
$1.7M |
$5.6M |
$-3.9M |
$-159.2M |
| Jan 2033 |
$1.9M |
$12.5M |
$-10.5M |
$-155.3M |