Income Breakdown
| TV Revenue | $6.0M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $3.4M |
| Sponsorship | $0 |
| Merchandising | $426K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $9.0M |
| Staff Wages | $139K |
| Transfer Amortization | $188K |
| Debt Interest | $0 |
| Loan Fees (Out) | $116K |
| Facility Maintenance | $2.5M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2026 |
$9.9M |
$11.9M |
$-2.0M |
$11.7M |
| Nov 2026 |
$10.7M |
$12.2M |
$-1.5M |
$13.6M |
| Oct 2026 |
$3.8M |
$17.1M |
$-13.3M |
$14.9M |
| Sep 2026 |
$3.5M |
$8.5M |
$-5.0M |
$27.9M |
| Aug 2026 |
$0 |
$0 |
$0 |
$41.9M |