Income Breakdown
| TV Revenue | $7.8M |
| TV Placement Bonus | $3.1M |
| Matchday Revenue | $1.9M |
| Sponsorship | $2.7M |
| Merchandising | $12.4M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $24.6M |
| Staff Wages | $75K |
| Transfer Amortization | $4.3M |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $4.1M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Jul 2030 |
$34.1M |
$33.1M |
$1.0M |
$388.9M |
| Jun 2030 |
$54.6M |
$33.2M |
$21.4M |
$383.6M |
| May 2030 |
$29.5M |
$37.7M |
$-8.2M |
$358.0M |
| Apr 2030 |
$28.8M |
$34.5M |
$-5.7M |
$361.9M |
| Mar 2030 |
$31.5M |
$37.4M |
$-5.9M |
$365.8M |
| Feb 2030 |
$45.1M |
$31.1M |
$14.0M |
$367.4M |
| Jan 2030 |
$31.8M |
$28.1M |
$3.7M |
$374.8M |
| Dec 2029 |
$30.9M |
$28.6M |
$2.3M |
$367.4M |
| Nov 2029 |
$35.8M |
$30.5M |
$5.3M |
$361.3M |
| Oct 2029 |
$26.3M |
$29.6M |
$-3.4M |
$352.3M |
| Sep 2029 |
$27.4M |
$26.4M |
$1.0M |
$351.9M |
| Aug 2029 |
$29.3M |
$28.3M |
$1.0M |
$432.0M |