Income Breakdown
| TV Revenue | $5.8M |
| TV Placement Bonus | $582K |
| Matchday Revenue | $3.3M |
| Sponsorship | $0 |
| Merchandising | $407K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $5.9M |
| Staff Wages | $148K |
| Transfer Amortization | $183K |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $2.6M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2026 |
$10.7M |
$8.9M |
$1.8M |
$21.9M |
| Nov 2026 |
$13.1M |
$9.1M |
$4.0M |
$19.9M |
| Oct 2026 |
$4.5M |
$11.8M |
$-7.3M |
$15.7M |
| Sep 2026 |
$4.8M |
$4.9M |
$-136K |
$22.8M |
| Aug 2026 |
$0 |
$0 |
$0 |
$31.8M |