Income Breakdown
| TV Revenue | $6.8M |
| TV Placement Bonus | $2.2M |
| Matchday Revenue | $1.2M |
| Sponsorship | $2.7M |
| Merchandising | $11.6M |
| Domestic Cup Prize | $233K |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $11K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $9.2M |
| Staff Wages | $140K |
| Transfer Amortization | $158K |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $3.6M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$24.8M |
$13.1M |
$11.7M |
$4.3M |
| Sep 2026 |
$22.5M |
$7.2M |
$15.3M |
$-7.6M |
| Aug 2026 |
$0 |
$0 |
$0 |
$31.8M |