Income Breakdown
| TV Revenue | $3.1M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $3.3M |
| Sponsorship | $0 |
| Merchandising | $486K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $7.2M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $2.4M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $2.0M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$6.9M |
$11.6M |
$-4.7M |
$-162.9M |
| Nov 2033 |
$6.9M |
$12.1M |
$-5.2M |
$-158.2M |
| Oct 2033 |
$4.8M |
$9.8M |
$-5.1M |
$-153.0M |
| Sep 2033 |
$2.9M |
$8.2M |
$-5.2M |
$-147.9M |
| Aug 2033 |
$4.2M |
$9.9M |
$-5.7M |
$-142.7M |
| Jul 2033 |
$5.5M |
$7.8M |
$-2.2M |
$-137.0M |
| Jun 2033 |
$6.9M |
$10.0M |
$-3.1M |
$-134.8M |
| May 2033 |
$5.4M |
$11.3M |
$-5.9M |
$-131.8M |
| Apr 2033 |
$4.3M |
$9.7M |
$-5.4M |
$-125.9M |
| Mar 2033 |
$7.1M |
$9.3M |
$-2.2M |
$-120.5M |
| Feb 2033 |
$5.6M |
$9.5M |
$-3.9M |
$-118.3M |
| Jan 2033 |
$4.1M |
$16.8M |
$-12.7M |
$-114.4M |