Income Breakdown
| TV Revenue | $258K |
| TV Placement Bonus | $0 |
| Matchday Revenue | $0 |
| Sponsorship | $0 |
| Merchandising | $14K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $41K |
Expense Breakdown
| Player Wages | $837K |
| Staff Wages | $58K |
| Transfer Amortization | $9K |
| Debt Interest | $0 |
| Loan Fees (Out) | $32K |
| Facility Maintenance | $205K |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2026 |
$313K |
$1.1M |
$-828K |
$3.0M |
| Oct 2026 |
$634K |
$1.8M |
$-1.1M |
$3.8M |
| Sep 2026 |
$317K |
$981K |
$-664K |
$4.9M |
| Aug 2026 |
$0 |
$0 |
$0 |
$6.0M |