Metallurg

Russian Second Division B3

12 Mar 2028

Sunday

Process

Squad Staff Tactics Finances Academy Schedule Stats Transfers

Balance

$-3.3M

Transfer Budget

0.00

Wage Budget

460.9K

Annual Wages

$1.1M

Monthly Income

$17K

Monthly Expenses

$182K

Net Monthly

$-165K

Income Breakdown

TV Revenue	$10K
Matchday Revenue	$7K
Sponsorship	$0
Merchandising	$686
Prize Money	$0

Expense Breakdown

Player Wages	$100K
Staff Wages	$12K
Facility Maintenance	$70K

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Mar 2028	$17K	$182K	$-165K	$-3.1M
Feb 2028	$17K	$182K	$-165K	$-2.9M
Jan 2028	$17K	$314K	$-297K	$-2.8M
Dec 2027	$21K	$187K	$-166K	$-2.5M
Nov 2027	$24K	$192K	$-168K	$-2.3M
Oct 2027	$25K	$246K	$-221K	$-2.2M
Sep 2027	$10K	$191K	$-181K	$-1.9M
Aug 2027	$34K	$178K	$-144K	$-1.7M
Jul 2027	$17K	$181K	$-164K	$-1.6M
Jun 2027	$5K	$183K	$-178K	$-1.4M
May 2027	$5K	$183K	$-177K	$-1.3M
Apr 2027	$17K	$186K	$-169K	$-1.1M