4 Jul 2027
Sunday
Process
Balance
$-15.6M
Transfer Budget
124.15
Wage Budget
6.9M
Annual Wages
$16.7M
Monthly Income
$1.0M
Monthly Expenses
$2.7M
Net Monthly
$-1.7M

Income Breakdown

TV Revenue$968K
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$61K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$1.4M
Staff Wages$62K
Transfer Amortization$0
Debt Interest$137K
Loan Fees (Out)$0
Facility Maintenance$1.1M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Jul 2027 $1.0M $2.7M $-1.7M $-13.9M
Jun 2027 $851K $2.2M $-1.4M $-12.2M
May 2027 $410K $2.8M $-2.3M $-10.8M
Apr 2027 $433K $2.1M $-1.6M $-8.5M
Mar 2027 $411K $2.2M $-1.8M $-6.8M
Feb 2027 $440K $2.1M $-1.6M $-5.1M
Jan 2027 $466K $2.5M $-2.1M $-3.5M
Dec 2026 $485K $2.4M $-2.0M $-1.4M
Nov 2026 $187K $2.4M $-2.2M $556K
Oct 2026 $185K $4.3M $-4.1M $2.7M
Sep 2026 $4.3M $2.5M $1.8M $6.8M
Aug 2026 $0 $0 $0 $5.1M

Sponsorship

No active sponsorship deals