Income Breakdown
| TV Revenue | $6.5M |
| TV Placement Bonus | $1.4M |
| Matchday Revenue | $3.1M |
| Sponsorship | $3.0M |
| Merchandising | $18.7M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $57K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $28.5M |
| Staff Wages | $92K |
| Transfer Amortization | $20.4M |
| Debt Interest | $0 |
| Loan Fees (Out) | $37K |
| Facility Maintenance | $4.7M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2029 |
$32.8M |
$53.8M |
$-21.0M |
$569.8M |
| Sep 2029 |
$30.9M |
$44.8M |
$-13.9M |
$570.4M |
| Aug 2029 |
$143.9M |
$39.1M |
$104.8M |
$894.8M |
| Jul 2029 |
$34.2M |
$34.9M |
$-705K |
$946.1M |
| Jun 2029 |
$92.1M |
$32.4M |
$59.8M |
$999.5M |
| May 2029 |
$40.0M |
$35.4M |
$4.6M |
$926.9M |
| Apr 2029 |
$33.0M |
$37.4M |
$-4.4M |
$909.4M |
| Mar 2029 |
$42.9M |
$38.2M |
$4.7M |
$900.9M |
| Feb 2029 |
$191.3M |
$36.6M |
$154.7M |
$883.3M |
| Jan 2029 |
$35.6M |
$34.8M |
$783K |
$754.5M |
| Dec 2028 |
$42.6M |
$33.9M |
$8.6M |
$741.6M |
| Nov 2028 |
$39.7M |
$34.7M |
$5.1M |
$720.9M |