Income Breakdown
| TV Revenue | $6.9M |
| TV Placement Bonus | $1.3M |
| Matchday Revenue | $0 |
| Sponsorship | $6.9M |
| Merchandising | $15.2M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $26K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $18.1M |
| Staff Wages | $109K |
| Transfer Amortization | $1.6M |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $4.3M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Sep 2028 |
$30.3M |
$24.1M |
$6.2M |
$634.1M |
| Aug 2028 |
$30.5M |
$17.6M |
$12.9M |
$626.4M |
| Jul 2028 |
$153.7M |
$18.6M |
$135.1M |
$611.9M |
| Jun 2028 |
$48.0M |
$18.4M |
$29.6M |
$485.5M |
| May 2028 |
$39.2M |
$20.6M |
$18.6M |
$454.5M |
| Apr 2028 |
$43.2M |
$25.5M |
$17.7M |
$434.5M |
| Mar 2028 |
$39.6M |
$21.8M |
$17.8M |
$415.5M |
| Feb 2028 |
$48.7M |
$23.0M |
$25.7M |
$396.3M |
| Jan 2028 |
$42.9M |
$19.8M |
$23.1M |
$369.2M |
| Dec 2027 |
$49.0M |
$21.8M |
$27.1M |
$344.7M |
| Nov 2027 |
$47.4M |
$21.2M |
$26.2M |
$316.2M |
| Oct 2027 |
$40.2M |
$21.2M |
$18.9M |
$288.7M |