Income Breakdown
| TV Revenue | $5.2M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $7.7M |
| Sponsorship | $0 |
| Merchandising | $542K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $11.5M |
| Staff Wages | $139K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $206K |
| Facility Maintenance | $3.0M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2026 |
$13.5M |
$14.9M |
$-1.4M |
$85.2M |
| Nov 2026 |
$10.8M |
$14.3M |
$-3.4M |
$86.6M |
| Oct 2026 |
$8.1M |
$25.8M |
$-17.8M |
$90.1M |
| Sep 2026 |
$5.7M |
$12.2M |
$-6.5M |
$107.8M |
| Aug 2026 |
$0 |
$0 |
$0 |
$114.3M |