Income Breakdown
| TV Revenue | $6.1M |
| TV Placement Bonus | $1.2M |
| Matchday Revenue | $0 |
| Sponsorship | $2.2M |
| Merchandising | $10.2M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $18.9M |
| Staff Wages | $51K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $2.9M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Sep 2038 |
$19.7M |
$21.9M |
$-2.3M |
$500.6M |
| Aug 2038 |
$19.7M |
$23.6M |
$-4.0M |
$503.9M |
| Jul 2038 |
$19.8M |
$18.5M |
$1.4M |
$508.9M |
| Jun 2038 |
$35.5M |
$33.7M |
$1.8M |
$507.5M |
| May 2038 |
$24.7M |
$22.8M |
$1.9M |
$505.7M |
| Apr 2038 |
$25.1M |
$32.2M |
$-7.1M |
$504.3M |
| Mar 2038 |
$28.7M |
$26.7M |
$2.0M |
$511.7M |
| Feb 2038 |
$24.6M |
$29.0M |
$-4.3M |
$509.8M |
| Jan 2038 |
$27.1M |
$30.9M |
$-3.8M |
$514.1M |
| Dec 2037 |
$28.6M |
$26.0M |
$2.6M |
$518.1M |
| Nov 2037 |
$23.3M |
$38.8M |
$-15.5M |
$515.9M |
| Oct 2037 |
$23.7M |
$25.7M |
$-1.9M |
$531.9M |