27 Mar 2027
Saturday
Process
Balance
$-19.2M
Transfer Budget
0.00
Wage Budget
12.4M
Annual Wages
$15.1M
Monthly Income
$91K
Monthly Expenses
$2.7M
Net Monthly
$-2.6M

Income Breakdown

TV Revenue$85K
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$6K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$2.2M
Staff Wages$51K
Transfer Amortization$0
Debt Interest$159K
Loan Fees (Out)$0
Facility Maintenance$309K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Mar 2027 $91K $2.7M $-2.6M $-16.6M
Feb 2027 $92K $2.1M $-2.0M $-14.0M
Jan 2027 $93K $2.6M $-2.5M $-12.0M
Dec 2026 $224K $2.0M $-1.7M $-9.5M
Nov 2026 $19K $2.9M $-2.9M $-7.8M
Oct 2026 $27K $6.0M $-6.0M $-4.9M
Sep 2026 $159K $1.6M $-1.4M $1.1M
Aug 2026 $0 $0 $0 $2.5M

Sponsorship

No active sponsorship deals