Income Breakdown
| TV Revenue | $6.6M |
| TV Placement Bonus | $1.1M |
| Matchday Revenue | $0 |
| Sponsorship | $2.4M |
| Merchandising | $9.6M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $19.9M |
| Staff Wages | $51K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $3.0M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Sep 2038 |
$19.6M |
$22.9M |
$-3.3M |
$822.2M |
| Aug 2038 |
$19.7M |
$18.5M |
$1.2M |
$873.5M |
| Jul 2038 |
$19.7M |
$15.2M |
$4.5M |
$887.9M |
| Jun 2038 |
$32.7M |
$20.1M |
$12.6M |
$898.9M |
| May 2038 |
$29.6M |
$18.9M |
$10.6M |
$902.0M |
| Apr 2038 |
$25.6M |
$22.4M |
$3.1M |
$907.7M |
| Mar 2038 |
$35.7M |
$24.3M |
$11.4M |
$920.1M |
| Feb 2038 |
$25.3M |
$21.9M |
$3.5M |
$923.5M |
| Jan 2038 |
$40.2M |
$21.9M |
$18.3M |
$935.8M |
| Dec 2037 |
$41.8M |
$22.3M |
$19.5M |
$929.3M |
| Nov 2037 |
$37.0M |
$27.6M |
$9.4M |
$919.3M |
| Oct 2037 |
$35.3M |
$23.0M |
$12.3M |
$923.5M |