Income Breakdown
| TV Revenue | $7.0M |
| TV Placement Bonus | $3.5M |
| Matchday Revenue | $0 |
| Sponsorship | $8.9M |
| Merchandising | $16.0M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $20.2M |
| Staff Wages | $65K |
| Transfer Amortization | $7.7M |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $5.1M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Jul 2029 |
$43.0M |
$33.0M |
$10.0M |
$329.7M |
| Jun 2029 |
$78.8M |
$37.8M |
$41.0M |
$417.4M |
| May 2029 |
$44.3M |
$60.8M |
$-16.5M |
$368.7M |
| Apr 2029 |
$47.8M |
$46.4M |
$1.4M |
$377.6M |
| Mar 2029 |
$40.5M |
$54.6M |
$-14.1M |
$368.5M |
| Feb 2029 |
$55.7M |
$39.3M |
$16.4M |
$374.9M |
| Jan 2029 |
$49.3M |
$39.7M |
$9.6M |
$518.4M |
| Dec 2028 |
$40.4M |
$34.8M |
$5.6M |
$504.1M |
| Nov 2028 |
$45.1M |
$35.2M |
$9.9M |
$493.7M |
| Oct 2028 |
$36.8M |
$52.1M |
$-15.3M |
$482.3M |
| Sep 2028 |
$36.6M |
$34.8M |
$1.8M |
$492.9M |
| Aug 2028 |
$116.1M |
$27.6M |
$88.5M |
$519.6M |