Omiya Ardija

Japanese J1 League

30 Nov 2027

Tuesday

Process

Squad Staff Tactics Finances Scouting Academy Schedule Stats Transfers

Balance

$5.6M

Transfer Budget

0.00

Wage Budget

9.6M

Annual Wages

$9.4M

Monthly Income

$2.8M

Monthly Expenses

$1.6M

Net Monthly

$1.2M

Income Breakdown

TV Revenue	$2.6M
TV Placement Bonus	$0
Matchday Revenue	$0
Sponsorship	$0
Merchandising	$116K
Domestic Cup Prize	$0
Continental Prize	$0
Prize Money	$0
Loan Fees (In)	$50K

Expense Breakdown

Player Wages	$906K
Staff Wages	$27K
Transfer Amortization	$13K
Debt Interest	$0
Loan Fees (Out)	$0
Facility Maintenance	$640K

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Nov 2027	$2.8M	$1.6M	$1.2M	$4.4M
Oct 2027	$2.9M	$2.4M	$556K	$3.1M
Sep 2027	$2.9M	$2.0M	$915K	$2.6M
Aug 2027	$3.0M	$2.3M	$704K	$1.6M
Jul 2027	$2.9M	$2.4M	$500K	$915K
Jun 2027	$1.2M	$1.4M	$-269K	$403K
May 2027	$1.2M	$1.4M	$-224K	$659K
Apr 2027	$1.3M	$1.4M	$-151K	$869K
Mar 2027	$412K	$1.2M	$-762K	$1.0M
Feb 2027	$388K	$1.1M	$-747K	$1.8M
Jan 2027	$3.9M	$1.0M	$2.8M	$2.5M
Dec 2026	$393K	$1.0M	$-615K	$-366K