Omiya Ardija

Japanese J1 League
30 Sep 2029
Sunday
Process
Balance
$-87.2M
Transfer Budget
0.00
Wage Budget
2.1M
Annual Wages
$28.0M
Monthly Income
$2.8M
Monthly Expenses
$7.4M
Net Monthly
$-4.6M

Income Breakdown

TV Revenue$2.5M
TV Placement Bonus$0
Matchday Revenue$186K
Sponsorship$0
Merchandising$116K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$4.8M
Staff Wages$15K
Transfer Amortization$0
Debt Interest$1.2M
Loan Fees (Out)$55K
Facility Maintenance$1.3M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Sep 2029 $2.8M $7.4M $-4.6M $-82.7M
Aug 2029 $2.8M $6.4M $-3.6M $-78.1M
Jul 2029 $2.9M $6.9M $-4.0M $-74.6M
Jun 2029 $2.9M $6.1M $-3.2M $-70.6M
May 2029 $2.9M $8.8M $-5.9M $-67.4M
Apr 2029 $3.0M $6.0M $-3.0M $-61.4M
Mar 2029 $3.0M $4.8M $-1.7M $-58.4M
Feb 2029 $3.0M $5.2M $-2.1M $-56.7M
Jan 2029 $5.0M $7.1M $-2.1M $-54.6M
Dec 2028 $3.1M $5.6M $-2.5M $-52.5M
Nov 2028 $3.2M $4.9M $-1.7M $-49.9M
Oct 2028 $3.1M $5.3M $-2.2M $-48.3M

Sponsorship

No active sponsorship deals