KV Oostende

Belgian Pro League
18 May 2033
Wednesday
Process
Balance
$71.4M
Transfer Budget
10.8M
Wage Budget
58.7M
Annual Wages
$54.7M
Monthly Income
$7.6M
Monthly Expenses
$5.9M
Net Monthly
$1.7M

Income Breakdown

TV Revenue$4.5M
TV Placement Bonus$1.2M
Matchday Revenue$0
Sponsorship$248K
Merchandising$1.6M
Domestic Cup Prize$0
Continental Prize$0
Parachute Payment$0
Prize Money$0
Loan Fees (In)$0
Owner Investment$0

Expense Breakdown

Player Wages$4.5M
Staff Wages$45K
Transfer Amortization$0
Debt Interest$0
Loan Fees (Out)$0
Facility Maintenance$1.3M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
May 2033 $7.6M $5.9M $1.7M $70.8M
Apr 2033 $7.6M $6.2M $1.4M $69.1M
Mar 2033 $8.3M $8.2M $96K $67.7M
Feb 2033 $8.0M $8.2M $-244K $67.6M
Jan 2033 $7.8M $7.6M $245K $67.8M
Dec 2032 $7.1M $8.0M $-887K $67.6M
Nov 2032 $7.2M $11.2M $-4.1M $68.5M
Oct 2032 $7.4M $8.1M $-729K $72.6M
Sep 2032 $7.6M $9.2M $-1.6M $73.3M
Aug 2032 $6.9M $7.7M $-895K $74.9M
Jul 2032 $6.9M $9.1M $-2.2M $75.8M
Jun 2032 $10.4M $6.2M $4.2M $78.6M

Sponsorship

Sponsor Annual Income
Beacon Telecom $1.8M
Civic Energy $1.2M