Income Breakdown
| TV Revenue | $3.8M |
| TV Placement Bonus | $2.2M |
| Matchday Revenue | $76K |
| Sponsorship | $312K |
| Merchandising | $3.2M |
| Domestic Cup Prize | $266K |
| Continental Prize | $15.6M |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $8.1M |
| Staff Wages | $17K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.6M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Sep 2038 |
$25.4M |
$9.8M |
$15.7M |
$285.0M |
| Aug 2038 |
$9.1M |
$7.2M |
$1.9M |
$270.0M |
| Jul 2038 |
$9.1M |
$7.9M |
$1.2M |
$268.7M |
| Jun 2038 |
$21.7M |
$7.4M |
$14.3M |
$267.5M |
| May 2038 |
$9.3M |
$6.8M |
$2.5M |
$253.2M |
| Apr 2038 |
$9.5M |
$9.8M |
$-319K |
$250.7M |
| Mar 2038 |
$9.7M |
$8.1M |
$1.5M |
$251.1M |
| Feb 2038 |
$9.7M |
$9.2M |
$486K |
$249.5M |
| Jan 2038 |
$13.3M |
$9.1M |
$4.2M |
$249.1M |
| Dec 2037 |
$16.1M |
$10.0M |
$6.1M |
$244.9M |
| Nov 2037 |
$16.1M |
$10.9M |
$5.1M |
$238.8M |
| Oct 2037 |
$15.4M |
$9.5M |
$5.9M |
$233.7M |