Income Breakdown
| TV Revenue | $6.2M |
| TV Placement Bonus | $2.7M |
| Matchday Revenue | $0 |
| Sponsorship | $7.7M |
| Merchandising | $13.6M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $8.8M |
| Staff Wages | $165K |
| Transfer Amortization | $958K |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $4.5M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Aug 2027 |
$30.2M |
$14.3M |
$15.8M |
$521.6M |
| Jul 2027 |
$31.0M |
$16.9M |
$14.2M |
$504.8M |
| Jun 2027 |
$60.5M |
$14.1M |
$46.4M |
$489.6M |
| May 2027 |
$39.3M |
$16.5M |
$22.8M |
$442.3M |
| Apr 2027 |
$46.8M |
$16.8M |
$30.0M |
$418.5M |
| Mar 2027 |
$43.0M |
$16.4M |
$26.7M |
$387.5M |
| Feb 2027 |
$83.0M |
$15.5M |
$67.5M |
$359.9M |
| Jan 2027 |
$45.3M |
$14.8M |
$30.4M |
$328.3M |
| Dec 2026 |
$51.7M |
$15.4M |
$36.3M |
$297.6M |
| Nov 2026 |
$55.0M |
$15.3M |
$39.7M |
$261.0M |
| Oct 2026 |
$46.0M |
$19.9M |
$26.1M |
$221.0M |
| Sep 2026 |
$169.7M |
$9.8M |
$159.9M |
$194.6M |