Income Breakdown
| TV Revenue | $7.2M |
| TV Placement Bonus | $3.6M |
| Matchday Revenue | $9.5M |
| Sponsorship | $7.9M |
| Merchandising | $20.7M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $51.0M |
| Staff Wages | $64K |
| Transfer Amortization | $22.9M |
| Debt Interest | $1.3M |
| Loan Fees (Out) | $1.8M |
| Facility Maintenance | $6.9M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2029 |
$49.0M |
$83.9M |
$-34.9M |
$-294.5M |
| Nov 2029 |
$49.4M |
$84.8M |
$-35.4M |
$-282.5M |
| Oct 2029 |
$48.9M |
$111.7M |
$-62.8M |
$-270.0M |
| Sep 2029 |
$194.2M |
$97.9M |
$96.4M |
$-223.3M |
| Aug 2029 |
$45.7M |
$70.6M |
$-24.9M |
$-340.2M |
| Jul 2029 |
$46.4M |
$62.9M |
$-16.5M |
$-178.2M |
| Jun 2029 |
$75.7M |
$59.8M |
$15.9M |
$-55.8M |
| May 2029 |
$64.4M |
$84.8M |
$-20.4M |
$-89.9M |
| Apr 2029 |
$52.5M |
$87.9M |
$-35.4M |
$-87.8M |
| Mar 2029 |
$46.5M |
$81.8M |
$-35.3M |
$-70.6M |
| Feb 2029 |
$52.5M |
$53.8M |
$-1.3M |
$-53.6M |
| Jan 2029 |
$52.2M |
$52.7M |
$-508K |
$210.3M |