Income Breakdown
| TV Revenue | $5.0M |
| TV Placement Bonus | $2.5M |
| Matchday Revenue | $0 |
| Sponsorship | $8.7M |
| Merchandising | $20.8M |
| Domestic Cup Prize | $0 |
| Continental Prize | $15.6M |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $22.5M |
| Staff Wages | $29K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $5.5M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Sep 2038 |
$52.7M |
$28.0M |
$24.7M |
$1020.3M |
| Aug 2038 |
$37.2M |
$22.5M |
$14.7M |
$1039.1M |
| Jul 2038 |
$39.5M |
$24.8M |
$14.7M |
$1035.1M |
| Jun 2038 |
$60.8M |
$26.5M |
$34.3M |
$1029.8M |
| May 2038 |
$43.1M |
$28.3M |
$14.8M |
$1004.7M |
| Apr 2038 |
$46.0M |
$32.4M |
$13.6M |
$999.5M |
| Mar 2038 |
$42.1M |
$33.4M |
$8.7M |
$995.9M |
| Feb 2038 |
$43.3M |
$40.5M |
$2.8M |
$997.3M |
| Jan 2038 |
$48.0M |
$32.6M |
$15.4M |
$1004.9M |
| Dec 2037 |
$49.5M |
$33.3M |
$16.2M |
$999.5M |
| Nov 2037 |
$42.1M |
$37.0M |
$5.1M |
$992.9M |
| Oct 2037 |
$40.8M |
$39.5M |
$1.3M |
$999.9M |