Income Breakdown
| TV Revenue | $86K |
| TV Placement Bonus | $41K |
| Matchday Revenue | $136K |
| Sponsorship | $93K |
| Merchandising | $1.4M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $3.4M |
| Staff Wages | $49K |
| Transfer Amortization | $0 |
| Debt Interest | $8K |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $437K |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$1.8M |
$3.9M |
$-2.1M |
$-1.9M |
| Sep 2026 |
$1.7M |
$1.9M |
$-185K |
$155K |
| Aug 2026 |
$0 |
$0 |
$0 |
$340K |