25 Oct 2026
Sunday
Process
Balance
$-671K
Transfer Budget
Not Set
Wage Budget
Not Set
Annual Wages
$2.5M
Monthly Income
$106K
Monthly Expenses
$649K
Net Monthly
$-543K

Income Breakdown

TV Revenue$3K
TV Placement Bonus$688
Matchday Revenue$19K
Sponsorship$5K
Merchandising$686
Domestic Cup Prize$76K
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$546K
Staff Wages$11K
Transfer Amortization$0
Debt Interest$2K
Loan Fees (Out)$0
Facility Maintenance$89K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Oct 2026 $106K $649K $-543K $-285K
Sep 2026 $49K $291K $-242K $258K
Aug 2026 $0 $0 $0 $500K

Sponsorship

Sponsor Annual Income
Hometown Print $59K