26 Sep 2026
Saturday
Process
Balance
$-338K
Transfer Budget
Not Set
Wage Budget
Not Set
Annual Wages
$2.6M
Monthly Income
$50K
Monthly Expenses
$259K
Net Monthly
$-209K

Income Breakdown

TV Revenue$3K
TV Placement Bonus$343
Matchday Revenue$0
Sponsorship$5K
Merchandising$686
Domestic Cup Prize$39K
Continental Prize$0
Prize Money$0
Loan Fees (In)$2K

Expense Breakdown

Player Wages$148K
Staff Wages$16K
Transfer Amortization$0
Debt Interest$0
Loan Fees (Out)$9K
Facility Maintenance$86K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Sep 2026 $50K $259K $-209K $291K
Aug 2026 $0 $0 $0 $500K

Sponsorship

Sponsor Annual Income
Hometown Print $57K