Saturn

Russian Second Division B2

23 Jan 2028

Sunday

Process

Squad Staff Tactics Finances Academy Schedule Stats Transfers

Balance

$-2.9M

Transfer Budget

17.5K

Wage Budget

624.8K

Annual Wages

$2.0M

Monthly Income

$17K

Monthly Expenses

$333K

Net Monthly

$-316K

Income Breakdown

TV Revenue	$10K
Matchday Revenue	$7K
Sponsorship	$0
Merchandising	$686
Prize Money	$0

Expense Breakdown

Player Wages	$122K
Staff Wages	$12K
Facility Maintenance	$70K

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Jan 2028	$17K	$333K	$-316K	$-2.7M
Dec 2027	$38K	$209K	$-171K	$-2.4M
Nov 2027	$68K	$213K	$-146K	$-2.2M
Oct 2027	$54K	$284K	$-230K	$-2.1M
Sep 2027	$67K	$191K	$-124K	$-1.8M
Aug 2027	$31K	$187K	$-156K	$-1.7M
Jul 2027	$38K	$190K	$-152K	$-1.6M
Jun 2027	$17K	$200K	$-183K	$-1.4M
May 2027	$17K	$200K	$-183K	$-1.2M
Apr 2027	$17K	$207K	$-190K	$-1.0M
Mar 2027	$17K	$192K	$-174K	$-852K
Feb 2027	$47K	$194K	$-147K	$-678K