15 Aug 2027
Sunday
Process
Balance
$-5.1M
Transfer Budget
0.00
Wage Budget
1.8M
Annual Wages
$3.1M
Monthly Income
$26K
Monthly Expenses
$423K
Net Monthly
$-397K

Income Breakdown

TV Revenue$3K
TV Placement Bonus$347
Matchday Revenue$0
Sponsorship$0
Merchandising$686
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$21K

Expense Breakdown

Player Wages$258K
Staff Wages$12K
Transfer Amortization$666
Debt Interest$64K
Loan Fees (Out)$2K
Facility Maintenance$86K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Aug 2027 $26K $423K $-397K $-4.4M
Jul 2027 $34K $382K $-348K $-4.0M
Jun 2027 $5K $376K $-372K $-3.6M
May 2027 $5K $369K $-364K $-3.3M
Apr 2027 $5K $369K $-364K $-2.9M
Mar 2027 $5K $351K $-347K $-2.5M
Feb 2027 $5K $339K $-335K $-2.2M
Jan 2027 $7K $423K $-416K $-1.8M
Dec 2026 $24K $396K $-371K $-1.4M
Nov 2026 $27K $445K $-418K $-1.1M
Oct 2026 $25K $845K $-819K $-645K
Sep 2026 $9K $303K $-294K $174K

Sponsorship

No active sponsorship deals