Income Breakdown
| TV Revenue | $4.3M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $1.7M |
| Sponsorship | $0 |
| Merchandising | $286K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $6.2M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $3.0M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.9M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$6.3M |
$11.1M |
$-4.8M |
$-204.8M |
| Nov 2033 |
$8.3M |
$12.2M |
$-3.9M |
$-200.0M |
| Oct 2033 |
$5.4M |
$11.3M |
$-5.9M |
$-196.1M |
| Sep 2033 |
$5.0M |
$11.7M |
$-6.7M |
$-190.2M |
| Aug 2033 |
$5.1M |
$9.7M |
$-4.6M |
$-183.5M |
| Jul 2033 |
$5.0M |
$9.4M |
$-4.4M |
$-178.9M |
| Jun 2033 |
$12.6M |
$11.9M |
$725K |
$-174.5M |
| May 2033 |
$6.5M |
$10.1M |
$-3.5M |
$-175.2M |
| Apr 2033 |
$6.7M |
$11.3M |
$-4.6M |
$-171.7M |
| Mar 2033 |
$6.6M |
$12.6M |
$-6.0M |
$-167.0M |
| Feb 2033 |
$6.8M |
$12.7M |
$-5.9M |
$-161.1M |
| Jan 2033 |
$6.9M |
$17.9M |
$-11.0M |
$-155.2M |