Income Breakdown
| TV Revenue | $381K |
| TV Placement Bonus | $131K |
| Matchday Revenue | $47K |
| Sponsorship | $227K |
| Merchandising | $1.6M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $9K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $5.2M |
| Staff Wages | $91K |
| Transfer Amortization | $895 |
| Debt Interest | $14K |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $683K |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$2.4M |
$6.0M |
$-3.6M |
$-3.3M |
| Sep 2026 |
$2.3M |
$2.1M |
$178K |
$235K |
| Aug 2026 |
$0 |
$0 |
$0 |
$102K |