24 Oct 2026
Saturday
Process
Balance
$39.6M
Transfer Budget
115.2M
Wage Budget
200.6M
Annual Wages
$106.5M
Monthly Income
$38.1M
Monthly Expenses
$27.8M
Net Monthly
$10.3M

Income Breakdown

TV Revenue$7.6M
TV Placement Bonus$1.1M
Matchday Revenue$2.0M
Sponsorship$8.8M
Merchandising$18.1M
Domestic Cup Prize$0
Continental Prize$0
Parachute Payment$0
Prize Money$0
Loan Fees (In)$469K
Owner Investment$0

Expense Breakdown

Player Wages$21.5M
Staff Wages$186K
Transfer Amortization$669K
Debt Interest$0
Loan Fees (Out)$147K
Facility Maintenance$5.3M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Oct 2026 $38.1M $27.8M $10.3M $13.1M
Sep 2026 $35.7M $14.1M $21.6M $2.1M
Aug 2026 $0 $0 $0 $63.5M

Sponsorship

Sponsor Annual Income
Vanguard Industries $34.0M
Atlas Capital $32.1M
Helios Bank $39.3M