13 Aug 2028
Sunday
Process
Balance
$-31.4M
Transfer Budget
0.00
Wage Budget
2.2M
Annual Wages
$9.7M
Monthly Income
$2.1M
Monthly Expenses
$2.9M
Net Monthly
$-784K

Income Breakdown

TV Revenue$2.0M
TV Placement Bonus$0
Matchday Revenue$29K
Sponsorship$0
Merchandising$125K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$1.1M
Staff Wages$28K
Transfer Amortization$0
Debt Interest$449K
Loan Fees (Out)$0
Facility Maintenance$1.3M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Aug 2028 $2.1M $2.9M $-784K $-30.7M
Jul 2028 $713K $2.2M $-1.5M $-29.9M
Jun 2028 $774K $2.2M $-1.4M $-28.4M
May 2028 $702K $2.0M $-1.3M $-27.0M
Apr 2028 $711K $1.9M $-1.2M $-25.7M
Mar 2028 $703K $1.8M $-1.1M $-24.5M
Feb 2028 $715K $1.8M $-1.1M $-23.4M
Jan 2028 $705K $3.0M $-2.2M $-22.3M
Dec 2027 $710K $1.8M $-1.1M $-20.0M
Nov 2027 $736K $1.8M $-1.0M $-18.9M
Oct 2027 $952K $2.1M $-1.1M $-17.9M
Sep 2027 $245K $2.0M $-1.7M $-16.8M

Sponsorship

No active sponsorship deals