16 Apr 2028
Sunday
Process
Balance
$-27.0M
Transfer Budget
0.00
Wage Budget
126.3K
Annual Wages
$9.7M
Monthly Income
$711K
Monthly Expenses
$1.9M
Net Monthly
$-1.2M

Income Breakdown

TV Revenue$673K
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$38K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$808K
Staff Wages$36K
Transfer Amortization$0
Debt Interest$380K
Loan Fees (Out)$0
Facility Maintenance$642K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Apr 2028 $711K $1.9M $-1.2M $-25.7M
Mar 2028 $703K $1.8M $-1.1M $-24.5M
Feb 2028 $715K $1.8M $-1.1M $-23.4M
Jan 2028 $705K $3.0M $-2.2M $-22.3M
Dec 2027 $710K $1.8M $-1.1M $-20.0M
Nov 2027 $736K $1.8M $-1.0M $-18.9M
Oct 2027 $952K $2.1M $-1.1M $-17.9M
Sep 2027 $245K $2.0M $-1.7M $-16.8M
Aug 2027 $256K $1.8M $-1.5M $-15.1M
Jul 2027 $69K $1.6M $-1.6M $-13.5M
Jun 2027 $45K $1.6M $-1.5M $-12.0M
May 2027 $44K $1.6M $-1.6M $-10.4M

Sponsorship

No active sponsorship deals