Income Breakdown
| TV Revenue | $2.2M |
| TV Placement Bonus | $1.3M |
| Matchday Revenue | $107K |
| Sponsorship | $31K |
| Merchandising | $1.1M |
| Domestic Cup Prize | $0 |
| Continental Prize | $3.2M |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $2.8M |
| Staff Wages | $57K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $10K |
| Facility Maintenance | $969K |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$7.9M |
$3.8M |
$4.1M |
$26.4M |
| Sep 2026 |
$21.1M |
$2.0M |
$19.1M |
$22.3M |
| Aug 2026 |
$0 |
$0 |
$0 |
$3.2M |