USM Alger

Algerian League 1

11 Feb 2029

Sunday

Process

Squad Staff Tactics Finances Scouting Academy Schedule Stats Transfers

Balance

$-13.7M

Transfer Budget

0.00

Wage Budget

11.4M

Annual Wages

$20.3M

Monthly Income

$3.0M

Monthly Expenses

$3.5M

Net Monthly

$-544K

Income Breakdown

TV Revenue	$2.1M
TV Placement Bonus	$0
Matchday Revenue	$719K
Sponsorship	$0
Merchandising	$140K
Domestic Cup Prize	$0
Continental Prize	$0
Prize Money	$0
Loan Fees (In)	$0

Expense Breakdown

Player Wages	$2.0M
Staff Wages	$42K
Transfer Amortization	$20K
Debt Interest	$76K
Loan Fees (Out)	$0
Facility Maintenance	$1.4M

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Feb 2029	$3.0M	$3.5M	$-544K	$-13.1M
Jan 2029	$2.9M	$4.2M	$-1.3M	$-12.6M
Dec 2028	$3.5M	$3.5M	$931	$-11.4M
Nov 2028	$3.3M	$4.1M	$-844K	$-11.4M
Oct 2028	$2.2M	$4.3M	$-2.1M	$-10.6M
Sep 2028	$2.7M	$3.9M	$-1.2M	$-8.5M
Aug 2028	$2.7M	$2.7M	$-92K	$-7.3M
Jul 2028	$4.1M	$2.9M	$1.2M	$-7.2M
Jun 2028	$2.7M	$2.9M	$-114K	$-8.5M
May 2028	$3.3M	$2.9M	$391K	$-8.4M
Apr 2028	$3.1M	$4.1M	$-1.1M	$-8.8M
Mar 2028	$3.7M	$3.6M	$136K	$-7.7M