UTC

Peruvian Primera Division

25 Mar 2029

Sunday

Process

Squad Staff Tactics Finances Academy Schedule Stats Transfers

Balance

$541K

Transfer Budget

5.0M

Wage Budget

11.1M

Annual Wages

$7.0M

Monthly Income

$2.0M

Monthly Expenses

$684K

Net Monthly

$1.3M

Income Breakdown

TV Revenue	$1.8M
TV Placement Bonus	$0
Matchday Revenue	$0
Sponsorship	$0
Merchandising	$146K
Domestic Cup Prize	$0
Continental Prize	$0
Prize Money	$0
Loan Fees (In)	$0

Expense Breakdown

Player Wages	$579K
Staff Wages	$19K
Transfer Amortization	$0
Debt Interest	$1K
Loan Fees (Out)	$0
Facility Maintenance	$85K

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Mar 2029	$2.0M	$684K	$1.3M	$-240K
Feb 2029	$2.0M	$680K	$1.3M	$-1.5M
Jan 2029	$2.9M	$881K	$2.0M	$-2.8M
Dec 2028	$2.0M	$771K	$1.2M	$-4.9M
Nov 2028	$2.0M	$762K	$1.3M	$-6.1M
Oct 2028	$2.0M	$774K	$1.3M	$-7.4M
Sep 2028	$2.0M	$790K	$1.2M	$-8.6M
Aug 2028	$2.0M	$873K	$1.1M	$-9.9M
Jul 2028	$2.0M	$972K	$1.1M	$-11.0M
Jun 2028	$811K	$1.0M	$-201K	$-12.1M
May 2028	$808K	$1.2M	$-347K	$-11.9M
Apr 2028	$909K	$983K	$-74K	$-11.5M